Org.nr 910 145 487 2001 → 2002 Year-over-year analysis

A Amundsen Skotøyforretning AS: årsregnskap 2002 vs 2001

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A Amundsen Skotøyforretning AS. Revenue 12.75m NOK → 13.14m NOK (+3.0%). Equity 4.97m NOK → 3.57m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A Amundsen Skotøyforretning AS.

Scorecard

Revenue
12.75m NOK 13.14m NOK
+3.0%
Operating result
+71.7k NOK +544.6k NOK
+659.5%
Equity
4.97m NOK 3.57m NOK
-28.2%
Total assets
8.23m NOK 8.92m NOK
+8.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.75m NOK to 13.14m NOK (+3.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +71.7k NOK → +544.6k NOK (op. margin 0.6% → 4.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.97m NOK → 3.57m NOK (equity ratio 60.4% → 40.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.28m NOK → 3.30m NOK (26% → 25% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 7.31m NOK → 7.19m NOK (-1.7% YoY). Calculated