Org.nr 910 145 487 2018 → 2019 Year-over-year analysis

A Amundsen Skotøyforretning AS: årsregnskap 2019 vs 2018

Weaker earnings, fresh owner capital

approved 2020-07-02; registry 2020-07-14; journal 2020 571829

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A Amundsen Skotøyforretning AS. Revenue 17.81m NOK → 17.32m NOK (-2.7%). Net result -470.1k NOK → -1.43m NOK. Equity 7.01m NOK → 5.57m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A Amundsen Skotøyforretning AS.

Scorecard

Revenue
17.81m NOK 17.32m NOK
-2.7%
Operating result
-420.7k NOK -502.3k NOK
-19.4%
Net result
-470.1k NOK -1.43m NOK
-205.2%
Equity
7.01m NOK 5.57m NOK
-20.5%
Cash
668.6k NOK 353.3k NOK
-47.2%
Total assets
19.53m NOK 20.28m NOK
+3.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 5.44m NOK → 5.41m NOK (31% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.81m NOK to 17.32m NOK (-2.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -420.7k NOK → -502.3k NOK (op. margin -2.4% → -2.9%). Calculated

  • ↓

    Net result weakened

    Net result -470.1k NOK → -1.43m NOK (net margin -2.6% → -8.3%). Calculated

  • ↓

    Equity eroded

    Book equity 7.01m NOK → 5.57m NOK (equity ratio 35.9% → 27.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 668.6k NOK → 353.3k NOK (-47.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.80m NOK → 8.35m NOK (-5.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 422.1k NOK → 480.6k NOK. Reported fact