Org.nr 910 145 487 2022 → 2023 Year-over-year analysis

A Amundsen Skotøyforretning AS: årsregnskap 2023 vs 2022

Grew 12% on revenue, weaker earnings, cash halved-plus

registry 2024-08-24; journal 2024 730635

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A Amundsen Skotøyforretning AS. Revenue 18.50m NOK → 20.78m NOK (+12.4%). Net result +3.14m NOK → +1.88m NOK. Equity 5.80m NOK → 6.39m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A Amundsen Skotøyforretning AS.

Scorecard

Revenue
18.50m NOK 20.78m NOK
+12.4%
Operating result
-117.0k NOK +166.0k NOK
+241.9%
Net result
+3.14m NOK +1.88m NOK
-40.0%
Equity
5.80m NOK 6.39m NOK
+10.1%
Cash
616.1k NOK 103.9k NOK
-83.1%
Total assets
13.44m NOK 13.57m NOK
+0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.50m NOK to 20.78m NOK (+12.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -117.0k NOK → +166.0k NOK (op. margin -0.6% → 0.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.80m NOK → 6.39m NOK (equity ratio 43.2% → 47.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3.14m NOK → +1.88m NOK (net margin 17.0% → 9.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 616.1k NOK → 103.9k NOK (-83.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.15m NOK → 5.86m NOK (28% → 28% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 9.36m NOK → 10.81m NOK (+15.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.22m NOK → 2.48m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 8.1. Reported fact