Org.nr 984 918 623 2013 → 2014 Year-over-year analysis

A. ÅRDAL AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-03-19; registry 2015-07-06; journal 2015 561103

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A. ÅRDAL AS. Revenue 1.69m NOK → 1.77m NOK (+4.5%). Equity 3.33m NOK → 3.48m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A. ÅRDAL AS.

Scorecard

Revenue
1.69m NOK 1.77m NOK
+4.5%
Operating result
+772.1k NOK +946.6k NOK
+22.6%
Net result
+239.8k NOK n/m
—
Equity
3.33m NOK 3.48m NOK
+4.5%
Cash
527.8k NOK 243.9k NOK
-53.8%
Total assets
13.96m NOK 37.22m NOK
+166.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.69m NOK to 1.77m NOK (+4.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +772.1k NOK → +946.6k NOK (op. margin 45.6% → 53.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.33m NOK → 3.48m NOK (equity ratio 23.8% → 9.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 527.8k NOK → 243.9k NOK (-53.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 188 NOK → 23.0k NOK. Reported fact