Org.nr 984 918 623 2024 → 2025 Year-over-year analysis

A. ÅRDAL AS: årsregnskap 2025 vs 2024

Grew 19% on revenue, weaker earnings, cash halved-plus

approved 2026-06-30; registry 2026-08-05; journal 2026 691392

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A. ÅRDAL AS. Revenue 5.19m NOK → 6.19m NOK (+19.2%). Net result +4.38m NOK → +471.1k NOK. Equity 8.96m NOK → 9.43m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for A. ÅRDAL AS.

Scorecard

Revenue
5.19m NOK 6.19m NOK
+19.2%
Operating result
+219.0k NOK +2.59m NOK
+1084.2%
Net result
+4.38m NOK +471.1k NOK
-89.2%
Equity
8.96m NOK 9.43m NOK
+5.3%
Cash
4.21m NOK 1.68m NOK
-60.0%
Total assets
44.45m NOK 42.88m NOK
-3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.19m NOK to 6.19m NOK (+19.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +219.0k NOK → +2.59m NOK (op. margin 4.2% → 41.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.96m NOK → 9.43m NOK (equity ratio 20.2% → 22.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +4.38m NOK → +471.1k NOK (net margin 84.3% → 7.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.21m NOK → 1.68m NOK (-60.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.15× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.21m NOK → 1.68m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 1.38m NOK → 1.48m NOK (27% → 24% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 99 NOK → 76.5k NOK (+77189.9% YoY). Calculated