Org.nr 989 262 041 2011 → 2012 Year-over-year analysis

A. ÅRDAL HOLDING AS: årsregnskap 2012 vs 2011

Stronger earnings, cash halved-plus

approved 2013-03-20; registry 2013-04-09; journal 2013 336484

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A. ÅRDAL HOLDING AS. Net result +46.5k NOK → +723.4k NOK. Equity 442.5k NOK → 1 165 NOK.

On the constructive side: net result improved; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A. ÅRDAL HOLDING AS.

Scorecard

Revenue
45.0k NOK n/m
—
Net result
+46.5k NOK +723.4k NOK
+1456.8%
Equity
442.5k NOK 1 165 NOK
-99.7%
Cash
304.2k NOK 44.2k NOK
-85.5%
Total assets
842.6k NOK 588.6k NOK
-30.1%

What improved

  • ↑

    Net result improved

    Net result +46.5k NOK → +723.4k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 2.95×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 442.5k NOK → 1 165 NOK (equity ratio 52.5% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 304.2k NOK → 44.2k NOK (-85.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation