Org.nr 982 787 556 2012 → 2013 Year-over-year analysis

A ARNSETH BETONGTRANSPORT AS: årsregnskap 2013 vs 2012

Grew 8% on revenue, stronger earnings

approved 2014-02-20; registry 2014-05-17; journal 2014 403044

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A ARNSETH BETONGTRANSPORT AS. Revenue 1.64m NOK → 1.78m NOK (+8.2%). Net result +151.8k NOK → +194.3k NOK. Equity 1.11m NOK → 1.05m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A ARNSETH BETONGTRANSPORT AS.

Scorecard

Revenue
1.64m NOK 1.78m NOK
+8.2%
Operating result
+243.1k NOK +293.1k NOK
+20.6%
Net result
+151.8k NOK +194.3k NOK
+28.0%
Equity
1.11m NOK 1.05m NOK
-5.0%
Cash
615.4k NOK 619.6k NOK
+0.7%
Total assets
2.13m NOK 1.98m NOK
-6.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.64m NOK to 1.78m NOK (+8.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +243.1k NOK → +293.1k NOK (op. margin 14.8% → 16.5%). Calculated

  • ↑

    Net result improved

    Net result +151.8k NOK → +194.3k NOK (net margin 9.2% → 10.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 615.4k NOK → 619.6k NOK (+0.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.11m NOK → 1.05m NOK (equity ratio 52.1% → 53.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 591.5k NOK (0% → 33% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 31.5k NOK → 5 250 NOK (-83.3% YoY). Calculated