Org.nr 924 462 698 2020 → 2021 Year-over-year analysis

A&B ANDREASSEN AS: årsregnskap 2021 vs 2020

Shrank 75% on revenue, slipped into loss

approved 2022-05-31; registry 2022-07-18; journal 2022 728760

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A&B ANDREASSEN AS. Revenue 398.8k NOK → 100.9k NOK (-74.7%). Net result +241.9k NOK → -89.8k NOK. Equity 6.27m NOK → 175.6k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
398.8k NOK 100.9k NOK
-74.7%
Operating result
+321.2k NOK -101.1k NOK
-131.5%
Net result
+241.9k NOK -89.8k NOK
-137.1%
Equity
6.27m NOK 175.6k NOK
-97.2%
Cash
829 NOK 26.5k NOK
+3096.0%
Total assets
1.21m NOK 1.06m NOK
-12.7%

What improved

  • ↑

    Cash rose

    Bank deposits 829 NOK → 26.5k NOK (+3096.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 398.8k NOK to 100.9k NOK (-74.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +321.2k NOK → -101.1k NOK (op. margin 80.5% → -100.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 241.9k NOK profit to a loss of 89.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.27m NOK → 175.6k NOK (equity ratio 517.0% → 16.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 44.08× → -2.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated