Org.nr 979 334 494 2002 → 2003 Year-over-year analysis

A & B ANDREASSEN MASKIN AS: årsregnskap 2003 vs 2002

Grew 41% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A & B ANDREASSEN MASKIN AS. Revenue 2.79m NOK → 3.93m NOK (+41.0%). Equity 48.8k NOK → 196.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A & B ANDREASSEN MASKIN AS.

Scorecard

Revenue
2.79m NOK 3.93m NOK
+41.0%
Operating result
-270.5k NOK +228.4k NOK
+184.4%
Equity
48.8k NOK 196.4k NOK
+302.9%
Cash
27.4k NOK 8.50m NOK
+30910.2%
Total assets
1.88m NOK 657.0k NOK
-65.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.79m NOK to 3.93m NOK (+41.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -270.5k NOK → +228.4k NOK (op. margin -9.7% → 5.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 48.8k NOK → 196.4k NOK (equity ratio 2.6% → 29.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 27.4k NOK → 8.50m NOK (+30910.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.71× → 4.08×. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 532.9k NOK → 69.0k NOK (-87.0% YoY). Calculated