Org.nr 979 334 494 2006 → 2007 Year-over-year analysis

A & B ANDREASSEN MASKIN AS: årsregnskap 2007 vs 2006

Another loss-making year

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A & B ANDREASSEN MASKIN AS. Revenue 5.94m NOK → 6.19m NOK (+4.2%). Equity 206.4k NOK → -110.1k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A & B ANDREASSEN MASKIN AS.

Scorecard

Revenue
5.94m NOK 6.19m NOK
+4.2%
Operating result
+232.8k NOK +261.3k NOK
+12.2%
Net result
n/m -316.5k NOK
—
Equity
206.4k NOK -110.1k NOK
-153.3%
Total assets
4.39m NOK 4.32m NOK
-1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.94m NOK to 6.19m NOK (+4.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +232.8k NOK → +261.3k NOK (op. margin 3.9% → 4.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 206.4k NOK → -110.1k NOK (equity ratio 4.7% → -2.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 912.8k NOK → 56.2k NOK (-93.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 89.0k NOK → 5 000 NOK. Reported fact