Org.nr 915 236 227 2021 → 2022 Year-over-year analysis

A.B. BOLIGSERVICE AS: årsregnskap 2022 vs 2021

Shrank 30% on revenue, slipped into loss, cash halved-plus

approved 2023-06-14; registry 2023-06-17; journal 2023 494426

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.B. BOLIGSERVICE AS. Revenue 4.10m NOK → 2.87m NOK (-30.2%). Net result +40.5k NOK → -272.3k NOK. Equity 172.8k NOK → -99.6k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.B. BOLIGSERVICE AS.

Scorecard

Revenue
4.10m NOK 2.87m NOK
-30.2%
Operating result
+78.0k NOK -232.7k NOK
-398.3%
Net result
+40.5k NOK -272.3k NOK
-771.8%
Equity
172.8k NOK -99.6k NOK
-157.6%
Cash
58.1k NOK 536 NOK
-99.1%
Total assets
1.05m NOK 854.1k NOK
-18.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.10m NOK to 2.87m NOK (-30.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +78.0k NOK → -232.7k NOK (op. margin 1.9% → -8.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 40.5k NOK profit to a loss of 272.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 172.8k NOK → -99.6k NOK (equity ratio 16.5% → -11.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 58.1k NOK → 536 NOK (-99.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.66m NOK → 1.71m NOK (-53.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact