A-B BYGG OG MALERTJENESTE AS: årsregnskap 2013 vs 2012
Grew 176424% on revenue, cash halved-plus
approved 2014-05-21; registry 2014-06-02; journal 2014 430613
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A-B BYGG OG MALERTJENESTE AS. Revenue 2 550 NOK → 4.50m NOK (+176424.4%). Equity 224.1k NOK → 239.1k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for A-B BYGG OG MALERTJENESTE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2 550 NOK to 4.50m NOK (+176424.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 224.1k NOK → 239.1k NOK (equity ratio 21.9% → 15.1%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 646.5k NOK → 28.5k NOK (-95.6% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 224.1k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 6 925 NOK → 1.55m NOK (272% → 34% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1 116 NOK → 1.66m NOK (+148479.8% YoY). Calculated