Org.nr 989 100 858 2018 → 2019 Year-over-year analysis

A-B BYGGTJENESTER AS: årsregnskap 2019 vs 2018

Grew 132% on revenue, stronger earnings

approved 2020-06-20; registry 2020-06-30; journal 2020 516689

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A-B BYGGTJENESTER AS. Revenue 985.0k NOK → 2.29m NOK (+132.1%). Net result +52.0k NOK → +341.7k NOK. Equity 3.78m NOK → 3.44m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A-B BYGGTJENESTER AS.

Scorecard

Revenue
985.0k NOK 2.29m NOK
+132.1%
Operating result
+111.3k NOK +523.1k NOK
+369.8%
Net result
+52.0k NOK +341.7k NOK
+557.5%
Equity
3.78m NOK 3.44m NOK
-9.0%
Cash
3.14m NOK 2.31m NOK
-26.5%
Total assets
4.50m NOK 3.87m NOK
-14.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 985.0k NOK to 2.29m NOK (+132.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +111.3k NOK → +523.1k NOK (op. margin 11.3% → 22.9%). Calculated

  • ↑

    Net result improved

    Net result +52.0k NOK → +341.7k NOK (net margin 5.3% → 14.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.20m NOK → 977.8k NOK (122% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.78m NOK → 3.44m NOK (equity ratio 83.9% → 88.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.14m NOK → 2.31m NOK (-26.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 653.9k NOK → 1.53m NOK (+133.8% YoY). Calculated