Org.nr 920 060 641 2019 → 2020 Year-over-year analysis

A-B CARS AS: årsregnskap 2020 vs 2019

Grew 26% on revenue, weaker earnings, cash halved-plus

approved 2021-08-31; registry 2021-10-23; journal 2021 861062

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A-B CARS AS. Revenue 766.9k NOK → 967.1k NOK (+26.1%). Net result -4.24m NOK → -9.41m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for A-B CARS AS.

Scorecard

Revenue
766.9k NOK 967.1k NOK
+26.1%
Operating result
-3.78m NOK -9.04m NOK
-138.9%
Net result
-4.24m NOK -9.41m NOK
-122.1%
Cash
379.9k NOK 149.4k NOK
-60.7%
Total assets
12.20m NOK 10.56m NOK
-13.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 766.9k NOK to 967.1k NOK (+26.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3.78m NOK → -9.04m NOK (op. margin -493.1% → -934.4%). Calculated

  • ↓

    Net result weakened

    Net result -4.24m NOK → -9.41m NOK (net margin -552.4% → -973.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 379.9k NOK → 149.4k NOK (-60.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 123.8k NOK → 40.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 44.6k NOK → 2.70m NOK (6% → 279% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6 129 NOK → 4.71bn NOK (+76778218.3% YoY). Calculated