Org.nr 929 086 457 2022 → 2023 Year-over-year analysis

A&B CIRKA AS: årsregnskap 2023 vs 2022

Shrank 68% on revenue, returned to profit, cash halved-plus

approved 2024-06-25; registry 2024-07-01; journal 2024 574101

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&B CIRKA AS. Revenue 491.3k NOK → 155.0k NOK (-68.5%). Net result -1 451 NOK → +2 469 NOK. Equity 28.5k NOK → 31.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A&B CIRKA AS.

Scorecard

Revenue
491.3k NOK 155.0k NOK
-68.5%
Operating result
-1 330 NOK +17.3k NOK
+1400.5%
Net result
-1 451 NOK +2 469 NOK
+270.2%
Equity
28.5k NOK 31.0k NOK
+8.6%
Cash
181.8k NOK 66.5k NOK
-63.4%
Total assets
183.0k NOK 118.6k NOK
-35.2%

What improved

  • ↑

    Operating result improved

    Operating result -1 330 NOK → +17.3k NOK (op. margin -0.3% → 11.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1 451 NOK to a profit of 2 469 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 28.5k NOK → 31.0k NOK (equity ratio 15.6% → 26.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 491.3k NOK to 155.0k NOK (-68.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 181.8k NOK → 66.5k NOK (-63.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.18× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 31.3k NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.3 → 0. Reported fact