Org.nr 995 042 797 2010 → 2011 Year-over-year analysis

A.B EIENDOM AS: årsregnskap 2011 vs 2010

Shrank 100% on revenue, slipped into loss

approved 2012-08-31; registry 2012-09-13; journal 2012 763222

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A.B EIENDOM AS. Revenue 135.0k NOK → 264 NOK (-99.8%). Net result +44.3k NOK → -25.7k NOK. Equity 55.7k NOK → 30.0k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A.B EIENDOM AS.

Scorecard

Revenue
135.0k NOK 264 NOK
-99.8%
Operating result
n/m +195.4k NOK
—
Net result
+44.3k NOK -25.7k NOK
-158.1%
Equity
55.7k NOK 30.0k NOK
-46.2%
Cash
37.2k NOK 146.9k NOK
+295.4%
Total assets
2.28m NOK 11.63m NOK
+410.3%

What improved

  • ↑

    Cash rose

    Bank deposits 37.2k NOK → 146.9k NOK (+295.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 1.90×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 135.0k NOK to 264 NOK (-99.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 44.3k NOK profit to a loss of 25.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 55.7k NOK → 30.0k NOK (equity ratio 2.4% → 0.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7 NOK → 9 084 NOK. Reported fact