Org.nr 977 262 968 2005 → 2006 Year-over-year analysis

A&B ELEKTRO INSTALLASJON AS: årsregnskap 2006 vs 2005

Shrank 10% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A&B ELEKTRO INSTALLASJON AS. Revenue 879.1k NOK → 793.2k NOK (-9.8%). Net result +63.6k NOK → +17.0k NOK. Equity 258.6k NOK → 275.6k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A&B ELEKTRO INSTALLASJON AS.

Scorecard

Revenue
879.1k NOK 793.2k NOK
-9.8%
Operating result
+166.1k NOK -82.6k NOK
-149.7%
Net result
+63.6k NOK +17.0k NOK
-73.2%
Equity
258.6k NOK 275.6k NOK
+6.6%
Total assets
696.6k NOK 600.9k NOK
-13.7%

What improved

  • ↑

    Equity strengthened

    Book equity 258.6k NOK → 275.6k NOK (equity ratio 37.1% → 45.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 474.3k NOK → 351.9k NOK (54% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 879.1k NOK to 793.2k NOK (-9.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +166.1k NOK → -82.6k NOK (op. margin 18.9% → -10.4%). Calculated

  • ↓

    Net result weakened

    Net result +63.6k NOK → +17.0k NOK (net margin 7.2% → 2.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 355.2k NOK → 278.2k NOK (-21.7% YoY). Calculated