Org.nr 977 262 968 2015 → 2016 Year-over-year analysis

A&B ELEKTRO INSTALLASJON AS: årsregnskap 2016 vs 2015

Shrank 62% on revenue, weaker earnings

approved 2017-06-30; registry 2017-08-08; journal 2017 853859

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A&B ELEKTRO INSTALLASJON AS. Revenue 32.7k NOK → 12.5k NOK (-61.8%). Net result -2 213 NOK → -34.2k NOK. Equity 30.5k NOK → -3 629 NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A&B ELEKTRO INSTALLASJON AS.

Scorecard

Revenue
32.7k NOK 12.5k NOK
-61.8%
Net result
-2 213 NOK -34.2k NOK
-1444.3%
Equity
30.5k NOK -3 629 NOK
-111.9%
Cash
30.1k NOK 16.5k NOK
-45.1%
Total assets
45.9k NOK 20.6k NOK
-55.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 32.7k NOK to 12.5k NOK (-61.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result -2 213 NOK → -34.2k NOK (net margin -6.8% → -273.7%). Calculated

  • ↓

    Equity eroded

    Book equity 30.5k NOK → -3 629 NOK (equity ratio 66.6% → -17.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.1k NOK → 16.5k NOK (-45.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.99× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 21.7k NOK → 15.5k NOK (-28.7% YoY). Calculated