Org.nr 977 262 968 2022 → 2023 Year-over-year analysis

A&B ELEKTRO INSTALLASJON AS: årsregnskap 2023 vs 2022

Shrank 16% on revenue, returned to profit

registry 2024-05-28; journal 2024 445571

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&B ELEKTRO INSTALLASJON AS. Revenue 1.86m NOK → 1.57m NOK (-15.7%). Net result -160.6k NOK → +622.4k NOK. Equity 1.48m NOK → 2.11m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A&B ELEKTRO INSTALLASJON AS.

Scorecard

Revenue
1.86m NOK 1.57m NOK
-15.7%
Operating result
-108.5k NOK +546.4k NOK
+603.6%
Net result
-160.6k NOK +622.4k NOK
+487.6%
Equity
1.48m NOK 2.11m NOK
+41.9%
Cash
1.53m NOK 1.63m NOK
+6.5%
Total assets
2.17m NOK 2.38m NOK
+10.0%

What improved

  • ↑

    Operating result improved

    Operating result -108.5k NOK → +546.4k NOK (op. margin -5.8% → 34.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 160.6k NOK to a profit of 622.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.48m NOK → 2.11m NOK (equity ratio 68.5% → 88.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.53m NOK → 1.63m NOK (+6.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.86m NOK to 1.57m NOK (-15.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 NOK → 2.98m NOK (0% → 190% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1 395 NOK → -12.4k NOK (-988.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 1.3. Reported fact