Org.nr 947 803 476 2022 → 2023 Year-over-year analysis

A & B JERNVARE AS: årsregnskap 2023 vs 2022

Returned to profit

registry 2024-06-11; journal 2024 500503

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A & B JERNVARE AS. Revenue 3.79m NOK → 3.63m NOK (-4.4%). Net result -27.2k NOK → +73.4k NOK. Equity 2.40m NOK → 2.47m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A & B JERNVARE AS.

Scorecard

Revenue
3.79m NOK 3.63m NOK
-4.4%
Operating result
-19.2k NOK +98.9k NOK
+616.4%
Net result
-27.2k NOK +73.4k NOK
+369.5%
Equity
2.40m NOK 2.47m NOK
+3.1%
Cash
248.4k NOK 297.8k NOK
+19.9%
Total assets
3.42m NOK 3.57m NOK
+4.4%

What improved

  • ↑

    Operating result improved

    Operating result -19.2k NOK → +98.9k NOK (op. margin -0.5% → 2.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 27.2k NOK to a profit of 73.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.40m NOK → 2.47m NOK (equity ratio 70.0% → 69.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 248.4k NOK → 297.8k NOK (+19.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.79m NOK to 3.63m NOK (-4.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.63m NOK → 1.68m NOK (43% → 46% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.69m NOK → 1.37m NOK (-19.0% YoY). Calculated