Org.nr 930 544 507 2023 → 2024 Year-over-year analysis

A-B LAB AS: årsregnskap 2024 vs 2023

Grew 236106% on revenue, weaker earnings, cash halved-plus

approved 2025-01-27; registry 2025-03-17; journal 2025 335214

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A-B LAB AS. Revenue 1 702 NOK → 4.02m NOK (+236105.5%). Net result +67.9k NOK → +48.7k NOK. Equity 73.3k NOK → 122.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for A-B LAB AS.

Scorecard

Revenue
1 702 NOK 4.02m NOK
+236105.5%
Operating result
+121.1k NOK +160.5k NOK
+32.6%
Net result
+67.9k NOK +48.7k NOK
-28.3%
Equity
73.3k NOK 122.0k NOK
+66.4%
Cash
5.22m NOK 721.9k NOK
-86.2%
Total assets
1.99m NOK 2.36m NOK
+19.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 702 NOK to 4.02m NOK (+236105.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +121.1k NOK → +160.5k NOK (op. margin 7114.2% → 4.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 73.3k NOK → 122.0k NOK (equity ratio 3.7% → 5.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +67.9k NOK → +48.7k NOK (net margin 3986.7% → 1.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.22m NOK → 721.9k NOK (-86.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.22m NOK → 721.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 44.1k NOK → 1.65m NOK (2589% → 41% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 496.2k NOK → 793.6k NOK (+59.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 3. Reported fact