Org.nr 974 493 411 2001 → 2002 Year-over-year analysis

A B MATTESERVICE AS: årsregnskap 2002 vs 2001

Grew 305% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A B MATTESERVICE AS. Revenue 635.9k NOK → 2.58m NOK (+305.0%). Equity -55.1k NOK → -74.2k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A B MATTESERVICE AS.

Scorecard

Revenue
635.9k NOK 2.58m NOK
+305.0%
Operating result
-35.3k NOK +20.6k NOK
+158.4%
Equity
-55.1k NOK -74.2k NOK
-34.7%
Total assets
567.4k NOK 811.9k NOK
+43.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 635.9k NOK to 2.58m NOK (+305.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -35.3k NOK → +20.6k NOK (op. margin -5.5% → 0.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -55.1k NOK → -74.2k NOK (equity ratio -9.7% → -9.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 2.20m NOK (0% → 85% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 21.3k NOK → 99.4k NOK (+366.8% YoY). Calculated