Org.nr 974 493 411 2003 → 2004 Year-over-year analysis

A B MATTESERVICE AS: årsregnskap 2004 vs 2003

Grew 83% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A B MATTESERVICE AS. Revenue 2.36m NOK → 4.33m NOK (+83.3%). Equity -18.4k NOK → -4 200 NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A B MATTESERVICE AS.

Scorecard

Revenue
2.36m NOK 4.33m NOK
+83.3%
Operating result
+7 649 NOK +27.5k NOK
+260.0%
Equity
-18.4k NOK -4 200 NOK
+77.2%
Total assets
643.0k NOK 208.9k NOK
-67.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.36m NOK to 4.33m NOK (+83.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7 649 NOK → +27.5k NOK (op. margin 0.3% → 0.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -18.4k NOK → -4 200 NOK (equity ratio -2.9% → -2.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.86× → 4.56×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 3.13m NOK (0% → 72% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 122.0k NOK → 348.7k NOK (+185.8% YoY). Calculated