Org.nr 974 493 411 2017 → 2018 Year-over-year analysis

A B MATTESERVICE AS: årsregnskap 2018 vs 2017

Grew 35% on revenue

approved 2019-02-27; registry 2019-03-12; journal 2019 233273

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A B MATTESERVICE AS. Revenue 5.31m NOK → 7.17m NOK (+35.0%). Equity 609.6k NOK → 218.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A B MATTESERVICE AS.

Scorecard

Revenue
5.31m NOK 7.17m NOK
+35.0%
Equity
609.6k NOK 218.9k NOK
-64.1%
Cash
447.9k NOK 523.4k NOK
+16.9%
Total assets
5.55m NOK 6.14m NOK
+10.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.31m NOK to 7.17m NOK (+35.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 447.9k NOK → 523.4k NOK (+16.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 609.6k NOK → 218.9k NOK (equity ratio 11.0% → 3.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.09× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 213.0k NOK → 561.4k NOK (+163.6% YoY). Calculated