Org.nr 924 413 530 2021 → 2022 Year-over-year analysis

A/B MUR AS: årsregnskap 2022 vs 2021

Grew 19% on revenue

approved 2023-06-01; registry 2023-07-17; journal 2023 621581

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A/B MUR AS. Revenue 3.30m NOK → 3.91m NOK (+18.6%). Net result +399.5k NOK → +323.9k NOK. Equity 690.1k NOK → 14.1k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A/B MUR AS.

Scorecard

Revenue
3.30m NOK 3.91m NOK
+18.6%
Operating result
+513.7k NOK +413.0k NOK
-19.6%
Net result
+399.5k NOK +323.9k NOK
-18.9%
Equity
690.1k NOK 14.1k NOK
-98.0%
Cash
60.5k NOK 1.01m NOK
+1567.2%
Total assets
498.6k NOK 1.80m NOK
+260.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.30m NOK to 3.91m NOK (+18.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 60.5k NOK → 1.01m NOK (+1567.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.59× → 2.29×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +513.7k NOK → +413.0k NOK (op. margin 15.6% → 10.6%). Calculated

  • ↓

    Net result weakened

    Net result +399.5k NOK → +323.9k NOK (net margin 12.1% → 8.3%). Calculated

  • ↓

    Equity eroded

    Book equity 690.1k NOK → 14.1k NOK (equity ratio 138.4% → 0.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1 078 NOK → 1.55m NOK (+143339.1% YoY). Calculated