Org.nr 917 838 577 2016 → 2017 Year-over-year analysis

A&B RENHOLD AS: årsregnskap 2017 vs 2016

Grew 156% on revenue, weaker earnings

approved 2018-05-31; registry 2018-06-25; journal 2018 541370

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A&B RENHOLD AS. Revenue 209.3k NOK → 536.5k NOK (+156.3%). Net result +209.3k NOK → +5 237 NOK. Equity 27.2k NOK → 22.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for A&B RENHOLD AS.

Scorecard

Revenue
209.3k NOK 536.5k NOK
+156.3%
Operating result
+9 586 NOK +769 NOK
-92.0%
Net result
+209.3k NOK +5 237 NOK
-97.5%
Equity
27.2k NOK 22.0k NOK
-19.2%
Cash
82.4k NOK 61.8k NOK
-25.0%
Total assets
271.8k NOK 534.0k NOK
+96.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 209.3k NOK to 536.5k NOK (+156.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +9 586 NOK → +769 NOK (op. margin 4.6% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +209.3k NOK → +5 237 NOK (net margin 100.0% → 1.0%). Calculated

  • ↓

    Equity eroded

    Book equity 27.2k NOK → 22.0k NOK (equity ratio 10.0% → 4.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 82.4k NOK → 61.8k NOK (-25.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 170 NOK → 1.31m NOK (1% → 244% of revenue). Calculated