Org.nr 917 838 577 2018 → 2019 Year-over-year analysis

A&B RENHOLD AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-08-31; registry 2020-09-15; journal 2020 815404

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A&B RENHOLD AS. Revenue 2.00m NOK → 2.01m NOK (+0.3%). Net result +57.1k NOK → +15.5k NOK. Equity -35.1k NOK → -50.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for A&B RENHOLD AS.

Scorecard

Revenue
2.00m NOK 2.01m NOK
+0.3%
Operating result
+49.6k NOK +15.9k NOK
-67.9%
Net result
+57.1k NOK +15.5k NOK
-72.8%
Equity
-35.1k NOK -50.7k NOK
-44.2%
Cash
304.3k NOK 268.2k NOK
-11.9%
Total assets
531.0k NOK 307.8k NOK
-42.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.00m NOK to 2.01m NOK (+0.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +49.6k NOK → +15.9k NOK (op. margin 2.5% → 0.8%). Calculated

  • ↓

    Net result weakened

    Net result +57.1k NOK → +15.5k NOK (net margin 2.9% → 0.8%). Calculated

  • ↓

    Equity eroded

    Book equity -35.1k NOK → -50.7k NOK (equity ratio -6.6% → -16.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 304.3k NOK → 268.2k NOK (-11.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -16.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.71m NOK → 1.79m NOK (86% → 89% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 101.4k NOK → 33.7k NOK (-66.8% YoY). Calculated