FirmaIQ
Org.nr 989 384 619 2013 → 2014 Year-over-year analysis

A&B SCANDINAVIA AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue, returned to profit, cash halved-plus

approved 2015-09-14; registry 2015-10-08; journal 2015 928333

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A&B SCANDINAVIA AS. Revenue 56.0k NOK → 0 NOK (-100.0%). Net result -39.2k NOK → +46.6k NOK. Equity 1.05m NOK → 1.10m NOK.

On the constructive side: turned profitable; equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
56.0k NOK 0 NOK
-100.0%
Operating result
-95.3k NOK -102.5k NOK
-7.5%
Net result
-39.2k NOK +46.6k NOK
+218.8%
Equity
1.05m NOK 1.10m NOK
+4.4%
Cash
119.5k NOK 16.2k NOK
-86.5%
Total assets
1.06m NOK 1.10m NOK
+4.0%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 39.2k NOK to a profit of 46.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.05m NOK → 1.10m NOK (equity ratio 99.6% → 100.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 1.10m NOK (+999.4k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 56.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -95.3k NOK → -102.5k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 119.5k NOK → 16.2k NOK (-86.5% YoY). Calculated