Org.nr 997 471 172 2012 → 2013 Year-over-year analysis

A.B TJENESTER AS: årsregnskap 2013 vs 2012

Grew 944% on revenue

approved 2014-06-30; registry 2014-09-11; journal 2014 823834

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A.B TJENESTER AS. Revenue 339.6k NOK → 3.54m NOK (+943.7%). Equity 300.5k NOK → 851.0k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.B TJENESTER AS.

Scorecard

Revenue
339.6k NOK 3.54m NOK
+943.7%
Equity
300.5k NOK 851.0k NOK
+183.2%
Cash
417.5k NOK 395.5k NOK
-5.3%
Total assets
834.8k NOK 7.56m NOK
+805.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 339.6k NOK to 3.54m NOK (+943.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 300.5k NOK → 851.0k NOK (equity ratio 36.0% → 11.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.69× → 2.62×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 417.5k NOK → 395.5k NOK (-5.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 666.9k NOK → 642.0k NOK (-3.7% YoY). Calculated