Org.nr 997 471 172 2022 → 2023 Year-over-year analysis

A.B TJENESTER AS: årsregnskap 2023 vs 2022

Grew 25% on revenue, stronger earnings, fresh owner capital

approved 2024-06-30; registry 2024-07-13; journal 2024 635575

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.B TJENESTER AS. Revenue 740.2k NOK → 928.8k NOK (+25.5%). Net result +56.5k NOK → +181.2k NOK. Equity 12.68m NOK → 859.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.B TJENESTER AS.

Scorecard

Revenue
740.2k NOK 928.8k NOK
+25.5%
Operating result
+134.6k NOK +340.3k NOK
+152.7%
Net result
+56.5k NOK +181.2k NOK
+220.8%
Equity
12.68m NOK 859.8k NOK
-93.2%
Cash
49.1k NOK 67.5k NOK
+37.3%
Total assets
2.52m NOK 2.54m NOK
+0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 740.2k NOK to 928.8k NOK (+25.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +134.6k NOK → +340.3k NOK (op. margin 18.2% → 36.6%). Calculated

  • ↑

    Net result improved

    Net result +56.5k NOK → +181.2k NOK (net margin 7.6% → 19.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 49.1k NOK → 67.5k NOK (+37.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 65.5k NOK → -5 350 NOK (9% → -1% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.68m NOK → 859.8k NOK (equity ratio 502.7% → 33.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 99.3k NOK → 73.4k NOK (-26.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact