Org.nr 815 267 672 2015 → 2016 Year-over-year analysis

A&B TRAFIKKSKOLE AS: årsregnskap 2016 vs 2015

Grew 43% on revenue, cash halved-plus

approved 2017-06-19; registry 2017-06-24; journal 2017 522435

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A&B TRAFIKKSKOLE AS. Revenue 37.7k NOK → 53.8k NOK (+42.6%). Equity 120 NOK → -40.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A&B TRAFIKKSKOLE AS.

Scorecard

Revenue
37.7k NOK 53.8k NOK
+42.6%
Operating result
-29.9k NOK -41.0k NOK
-37.1%
Equity
120 NOK -40.9k NOK
-34151.7%
Cash
33.0k NOK 11 NOK
-100.0%
Total assets
164.4k NOK 11.2k NOK
-93.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 37.7k NOK to 53.8k NOK (+42.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -29.9k NOK → -41.0k NOK (op. margin -79.3% → -76.2%). Calculated

  • ↓

    Equity eroded

    Book equity 120 NOK → -40.9k NOK (equity ratio 0.1% → -366.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 33.0k NOK → 11 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -366.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation