Org.nr 924 046 325 2020 → 2021 Year-over-year analysis

A-BA EIENDOM AS: årsregnskap 2021 vs 2020

Grew 127213% on revenue, stronger earnings

approved 2022-06-30; registry 2022-08-08; journal 2022 828949

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A-BA EIENDOM AS. Revenue 2 443 NOK → 3.11m NOK (+127213.2%). Net result +378.9k NOK → +770.8k NOK. Equity 402.3k NOK → 173.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for A-BA EIENDOM AS.

Scorecard

Revenue
2 443 NOK 3.11m NOK
+127213.2%
Operating result
+1.36m NOK +1.85m NOK
+36.3%
Net result
+378.9k NOK +770.8k NOK
+103.4%
Equity
402.3k NOK 173.1k NOK
-57.0%
Cash
603.0k NOK 948.4k NOK
+57.3%
Total assets
26.23m NOK 31.69m NOK
+20.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 443 NOK to 3.11m NOK (+127213.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.36m NOK → +1.85m NOK (op. margin 55538.0% → 59.4%). Calculated

  • ↑

    Net result improved

    Net result +378.9k NOK → +770.8k NOK (net margin 15509.9% → 24.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 603.0k NOK → 948.4k NOK (+57.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 402.3k NOK → 173.1k NOK (equity ratio 1.5% → 0.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3 173 NOK → 178.5k NOK (130% → 6% of revenue). Calculated