Org.nr 924 046 325 2022 → 2023 Year-over-year analysis

A-BA EIENDOM AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-06-30; registry 2024-08-08; journal 2024 720654

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-BA EIENDOM AS. Revenue 3.35m NOK → 3.51m NOK (+4.5%). Net result +317.6k NOK → +145.7k NOK. Equity 1.49m NOK → 1.64m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-BA EIENDOM AS.

Scorecard

Revenue
3.35m NOK 3.51m NOK
+4.5%
Operating result
+1.74m NOK +2.32m NOK
+33.4%
Net result
+317.6k NOK +145.7k NOK
-54.1%
Equity
1.49m NOK 1.64m NOK
+9.8%
Cash
732.8k NOK 610.7k NOK
-16.7%
Total assets
37.80m NOK 37.53m NOK
-0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.35m NOK to 3.51m NOK (+4.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.74m NOK → +2.32m NOK (op. margin 51.9% → 66.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.49m NOK → 1.64m NOK (equity ratio 3.9% → 4.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.13× → 1.01×. Calculated

  • ↑

    Payroll decreased

    Salary cost 375.8k NOK → 109.9k NOK (11% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +317.6k NOK → +145.7k NOK (net margin 9.5% → 4.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 732.8k NOK → 610.7k NOK (-16.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5 930 NOK → 5.93m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact