Org.nr 961 029 775 1994 → 1995 Year-over-year analysis

A-BAD AS: årsregnskap 1995 vs 1994

Shrank 69% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1995 with 1994 for A-BAD AS. Revenue 517.9k NOK → 162.9k NOK (-68.6%). Net result +27.6k NOK → +39.4k NOK. Equity 93.8k NOK → 17.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A-BAD AS.

Scorecard

Revenue
517.9k NOK 162.9k NOK
-68.6%
Operating result
+112.5k NOK +228.2k NOK
+102.7%
Net result
+27.6k NOK +39.4k NOK
+43.0%
Equity
93.8k NOK 17.1k NOK
-81.8%
Total assets
1.19m NOK 1.97m NOK
+65.4%

What improved

  • ↑

    Operating result improved

    Operating result +112.5k NOK → +228.2k NOK (op. margin 21.7% → 140.1%). Calculated

  • ↑

    Net result improved

    Net result +27.6k NOK → +39.4k NOK (net margin 5.3% → 24.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 517.9k NOK to 162.9k NOK (-68.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 93.8k NOK → 17.1k NOK (equity ratio 7.9% → 0.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 300.5k NOK → 500.3k NOK. Reported fact