Org.nr 961 029 775 2000 → 2001 Year-over-year analysis

A-BAD AS: årsregnskap 2001 vs 2000

Shrank 100% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A-BAD AS. Revenue 2.20m NOK → 187 NOK (-100.0%). Net result +41.1k NOK → -149.3k NOK. Equity 375.1k NOK → -524.4k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A-BAD AS.

Scorecard

Revenue
2.20m NOK 187 NOK
-100.0%
Operating result
+396.0k NOK +186.1k NOK
-53.0%
Net result
+41.1k NOK -149.3k NOK
-463.1%
Equity
375.1k NOK -524.4k NOK
-239.8%
Cash
17.7k NOK n/m
—
Total assets
3.84m NOK 3.54m NOK
-7.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.20m NOK to 187 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +396.0k NOK → +186.1k NOK (op. margin 18.0% → 99498.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 41.1k NOK profit to a loss of 149.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 375.1k NOK → -524.4k NOK (equity ratio 9.8% → -14.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -14.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5 032 NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 500 NOK → 500.5k NOK. Reported fact