A-BAD AS: årsregnskap 2003 vs 2002
Shrank 100% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for A-BAD AS. Revenue 50.0k NOK → 0 NOK (-100.0%). Net result +3 514 NOK → +162.5k NOK. Equity 479.1k NOK → 641.6k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
50.0k NOK
0 NOK
-100.0%
Operating result
+212.9k NOK
+251.0k NOK
+17.9%
Net result
+3 514 NOK
+162.5k NOK
+4524.0%
Equity
479.1k NOK
641.6k NOK
+33.9%
Total assets
2.10m NOK
2.10m NOK
+0.3%
What improved
-
↑
Operating result improved
Operating result +212.9k NOK → +251.0k NOK. Calculated
-
↑
Net result improved
Net result +3 514 NOK → +162.5k NOK. Calculated
-
↑
Equity strengthened
Book equity 479.1k NOK → 641.6k NOK (equity ratio 22.9% → 30.5%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 50.0k NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 0 NOK → 8.10m NOK. Calculated