A-BAD AS: årsregnskap 2006 vs 2005
Shrank 26% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for A-BAD AS. Revenue 332.7k NOK → 247.8k NOK (-25.5%). Equity 686.9k NOK → 597.3k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
332.7k NOK
247.8k NOK
-25.5%
Net result
n/m
+189.6k NOK
—
Equity
686.9k NOK
597.3k NOK
-13.0%
Cash
n/m
165.1k NOK
—
Total assets
1.02m NOK
658.2k NOK
-35.3%
What improved
-
↑
Payroll decreased
Salary cost 50.3k NOK → -4 654 NOK (15% → -2% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 332.7k NOK to 247.8k NOK (-25.5% YoY). Calculated
-
↓
Equity eroded
Book equity 686.9k NOK → 597.3k NOK (equity ratio 67.5% → 90.7%). Calculated