Org.nr 961 029 775 2008 → 2009 Year-over-year analysis

A-BAD AS: årsregnskap 2009 vs 2008

Shrank 36% on revenue, weaker earnings

approved 2010-10-19; registry 2010-10-21; journal 2010 779847

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A-BAD AS. Revenue 699.7k NOK → 451.2k NOK (-35.5%). Net result -177.3k NOK → -253.3k NOK. Equity 366.3k NOK → 113.0k NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A-BAD AS.

Scorecard

Revenue
699.7k NOK 451.2k NOK
-35.5%
Operating result
-250.0k NOK n/m
—
Net result
-177.3k NOK -253.3k NOK
-42.8%
Equity
366.3k NOK 113.0k NOK
-69.2%
Cash
303.4k NOK n/m
—
Total assets
846.8k NOK 225.1k NOK
-73.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 699.7k NOK to 451.2k NOK (-35.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result -177.3k NOK → -253.3k NOK (net margin -25.3% → -56.1%). Calculated

  • ↓

    Equity eroded

    Book equity 366.3k NOK → 113.0k NOK (equity ratio 43.3% → 50.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 232.6k NOK → 8 089 NOK (-96.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7 500 NOK → 500.5k NOK. Reported fact