A-BAD AS: årsregnskap 2014 vs 2013
Grew 72% on revenue, stronger earnings
approved 2015-09-24; registry 2015-10-20; journal 2015 943617
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A-BAD AS. Revenue 4.98m NOK → 8.58m NOK (+72.2%). Net result +24.9k NOK → +423.1k NOK. Equity 183.3k NOK → 606.4k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-BAD AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.98m NOK to 8.58m NOK (+72.2% YoY). Calculated
-
↑
Operating result improved
Operating result +44.5k NOK → +584.3k NOK (op. margin 0.9% → 6.8%). Calculated
-
↑
Net result improved
Net result +24.9k NOK → +423.1k NOK (net margin 0.5% → 4.9%). Calculated
-
↑
Equity strengthened
Book equity 183.3k NOK → 606.4k NOK (equity ratio 21.5% → 525.0%). Calculated
-
↑
Cash rose
Bank deposits 61.5k NOK → 367.5k NOK (+497.5% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 515.7k NOK → 578.4k NOK (10% → 7% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 3.30m NOK → 6.47m NOK (+95.9% YoY). Calculated