Org.nr 915 618 510 2016 → 2017 Year-over-year analysis

A. BAKKE TRANSPORT AS: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus

approved 2018-05-30; registry 2018-06-06; journal 2018 422374

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A. BAKKE TRANSPORT AS. Revenue 4.64m NOK → 4.45m NOK (-4.1%). Net result +536.7k NOK → +373.7k NOK. Equity 1 152 NOK → 1.53m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
4.64m NOK 4.45m NOK
-4.1%
Operating result
+729.3k NOK +516.6k NOK
-29.2%
Net result
+536.7k NOK +373.7k NOK
-30.4%
Equity
1 152 NOK 1.53m NOK
+132376.2%
Cash
459.7k NOK 37.2k NOK
-91.9%
Total assets
2.81m NOK 2.93m NOK
+4.0%

What improved

  • ↑

    Equity strengthened

    Book equity 1 152 NOK → 1.53m NOK (equity ratio 0.0% → 52.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.64m NOK to 4.45m NOK (-4.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +729.3k NOK → +516.6k NOK (op. margin 15.7% → 11.6%). Calculated

  • ↓

    Net result weakened

    Net result +536.7k NOK → +373.7k NOK (net margin 11.6% → 8.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 459.7k NOK → 37.2k NOK (-91.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 381.5k NOK → 386.9k NOK (+1.4% YoY). Calculated