Org.nr 999 328 172 2015 → 2016 Year-over-year analysis

A. BÅTSERVICE AS: årsregnskap 2016 vs 2015

Shrank 7% on revenue, stronger earnings

approved 2017-06-06; registry 2017-06-19; journal 2017 481022

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A. BÅTSERVICE AS. Revenue 1.46m NOK → 1.36m NOK (-7.3%). Net result +4 NOK → +34.5k NOK. Equity 57.9k NOK → 92.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. BÅTSERVICE AS.

Scorecard

Revenue
1.46m NOK 1.36m NOK
-7.3%
Operating result
-27.3k NOK +37.0k NOK
+235.6%
Net result
+4 NOK +34.5k NOK
+861275.0%
Equity
57.9k NOK 92.3k NOK
+59.5%
Cash
206.3k NOK 189.9k NOK
-7.9%
Total assets
487.0k NOK 508.6k NOK
+4.4%

What improved

  • ↑

    Operating result improved

    Operating result -27.3k NOK → +37.0k NOK (op. margin -1.9% → 2.7%). Calculated

  • ↑

    Net result improved

    Net result +4 NOK → +34.5k NOK (net margin 0.0% → 2.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 57.9k NOK → 92.3k NOK (equity ratio 11.9% → 18.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.46m NOK to 1.36m NOK (-7.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 206.3k NOK → 189.9k NOK (-7.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 488.6k NOK → 341.3k NOK (-30.1% YoY). Calculated