Org.nr 999 328 172 2018 → 2019 Year-over-year analysis

A. BÅTSERVICE AS: årsregnskap 2019 vs 2018

Grew 22% on revenue, stronger earnings

approved 2020-08-21; registry 2020-10-03; journal 2020 903221

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A. BÅTSERVICE AS. Revenue 1.27m NOK → 1.55m NOK (+21.7%). Net result +11 NOK → +131.5k NOK. Equity -41.8k NOK → 89.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A. BÅTSERVICE AS.

Scorecard

Revenue
1.27m NOK 1.55m NOK
+21.7%
Operating result
+83.3k NOK +134.4k NOK
+61.4%
Net result
+11 NOK +131.5k NOK
+1195681.8%
Equity
-41.8k NOK 89.8k NOK
+314.9%
Cash
134.9k NOK 127.1k NOK
-5.8%
Total assets
269.7k NOK 702.5k NOK
+160.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.27m NOK to 1.55m NOK (+21.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +83.3k NOK → +134.4k NOK (op. margin 6.5% → 8.7%). Calculated

  • ↑

    Net result improved

    Net result +11 NOK → +131.5k NOK (net margin 0.0% → 8.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -41.8k NOK → 89.8k NOK (equity ratio -15.5% → 12.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 134.9k NOK → 127.1k NOK (-5.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 305.8k NOK → 357.4k NOK (+16.9% YoY). Calculated