Org.nr 999 328 172 2022 → 2023 Year-over-year analysis

A. BÅTSERVICE AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-05-27; registry 2024-05-29; journal 2024 454574

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. BÅTSERVICE AS. Revenue 2.21m NOK → 2.28m NOK (+3.1%). Net result +95.0k NOK → -20.3k NOK. Equity 344.9k NOK → 324.7k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A. BÅTSERVICE AS.

Scorecard

Revenue
2.21m NOK 2.28m NOK
+3.1%
Operating result
+132.0k NOK -3 438 NOK
-102.6%
Net result
+95.0k NOK -20.3k NOK
-121.3%
Equity
344.9k NOK 324.7k NOK
-5.9%
Cash
204.0k NOK 279.6k NOK
+37.1%
Total assets
619.2k NOK 554.4k NOK
-10.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.21m NOK to 2.28m NOK (+3.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 204.0k NOK → 279.6k NOK (+37.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.76m NOK → 2.58m NOK (125% → 113% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +132.0k NOK → -3 438 NOK (op. margin 6.0% → -0.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 95.0k NOK profit to a loss of 20.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 344.9k NOK → 324.7k NOK (equity ratio 55.7% → 58.6%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 240.9k NOK → 308.7k NOK (+28.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 56.7k NOK. Reported fact