A BERG ØKONOMIRÅDGIVNING AS: årsregnskap 2013 vs 2012
A steady year on the published lines
approved 2014-06-28; registry 2014-07-30; journal 2014 615033
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A BERG ØKONOMIRÅDGIVNING AS. Revenue 2.01m NOK → 1.98m NOK (-1.5%). Equity 1.54m NOK → 1.94m NOK.
On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
2.01m NOK
1.98m NOK
-1.5%
Net result
n/m
+400.1k NOK
—
Equity
1.54m NOK
1.94m NOK
+26.0%
Cash
0 NOK
0 NOK
0.0%
Total assets
1.91m NOK
2.34m NOK
+22.4%
What improved
-
↑
Equity strengthened
Book equity 1.54m NOK → 1.94m NOK (equity ratio 80.6% → 82.9%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.00× → 5.86×. Calculated
-
↑
Payroll decreased
Salary cost 1.06m NOK → 1.03m NOK (53% → 52% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.01m NOK to 1.98m NOK (-1.5% YoY). Calculated