Org.nr 989 086 510 2016 → 2017 Year-over-year analysis

A BERG ØKONOMIRÅDGIVNING AS: årsregnskap 2017 vs 2016

Grew 12% on revenue, stronger earnings

approved 2018-06-30; registry 2018-07-28; journal 2018 810270

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A BERG ØKONOMIRÅDGIVNING AS. Revenue 97.0k NOK → 108.4k NOK (+11.8%). Net result +3 906 NOK → +53.5k NOK. Equity 389.7k NOK → 443.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A BERG ØKONOMIRÅDGIVNING AS.

Scorecard

Revenue
97.0k NOK 108.4k NOK
+11.8%
Operating result
-846 NOK +51.9k NOK
+6233.2%
Net result
+3 906 NOK +53.5k NOK
+1270.1%
Equity
389.7k NOK 443.3k NOK
+13.7%
Cash
337.3k NOK 412.1k NOK
+22.2%
Total assets
430.3k NOK 472.2k NOK
+9.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 97.0k NOK to 108.4k NOK (+11.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -846 NOK → +51.9k NOK (op. margin -0.9% → 47.9%). Calculated

  • ↑

    Net result improved

    Net result +3 906 NOK → +53.5k NOK (net margin 4.0% → 49.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 389.7k NOK → 443.3k NOK (equity ratio 90.6% → 93.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 337.3k NOK → 412.1k NOK (+22.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -2 972 NOK → 10.0k NOK (-3% → 9% of revenue). Calculated