Org.nr 916 333 323 2015 → 2016 Year-over-year analysis

A BERGSETH INVEST AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-06-29; registry 2017-07-03; journal 2017 593467

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A BERGSETH INVEST AS. Revenue 0 NOK → 186.0k NOK. Net result +2 016 NOK → +28 NOK. Equity 35.7k NOK → -23.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A BERGSETH INVEST AS.

Scorecard

Revenue
0 NOK 186.0k NOK
—
Operating result
0 NOK -20.0k NOK
—
Net result
+2 016 NOK +28 NOK
-98.6%
Equity
35.7k NOK -23.1k NOK
-164.8%
Cash
115.7k NOK 4 357 NOK
-96.2%
Total assets
1.27m NOK 1.24m NOK
-2.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 186.0k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -20.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result +2 016 NOK → +28 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 35.7k NOK → -23.1k NOK (equity ratio 2.8% → -1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 115.7k NOK → 4 357 NOK (-96.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation