Org.nr 985 872 724 2004 → 2005 Year-over-year analysis

A. BEYER EIENDOM AS: årsregnskap 2005 vs 2004

Shrank 100% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A. BEYER EIENDOM AS. Revenue 415.0k NOK → 1 091 NOK (-99.7%). Net result +82.2k NOK → +611.6k NOK. Equity 5.17m NOK → 779.2k NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. BEYER EIENDOM AS.

Scorecard

Revenue
415.0k NOK 1 091 NOK
-99.7%
Operating result
+238.3k NOK +896.6k NOK
+276.2%
Net result
+82.2k NOK +611.6k NOK
+643.9%
Equity
5.17m NOK 779.2k NOK
-84.9%
Total assets
8.42m NOK 4.45m NOK
-47.2%

What improved

  • ↑

    Operating result improved

    Operating result +238.3k NOK → +896.6k NOK (op. margin 57.4% → 82184.5%). Calculated

  • ↑

    Net result improved

    Net result +82.2k NOK → +611.6k NOK (net margin 19.8% → 56062.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.09× → 53.27×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 415.0k NOK to 1 091 NOK (-99.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.17m NOK → 779.2k NOK (equity ratio 61.4% → 17.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 200.0k NOK → 49.6k NOK. Reported fact