A. BEYER EIENDOM AS: årsregnskap 2021 vs 2020
Grew 83% on revenue, weaker earnings
approved 2022-01-26; registry 2022-02-03; journal 2022 112398
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for A. BEYER EIENDOM AS. Revenue 1.99m NOK → 3.64m NOK (+83.0%). Net result +884.9k NOK → +7 287 NOK. Equity 8.71m NOK → 11.72m NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A. BEYER EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.99m NOK to 3.64m NOK (+83.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 8.71m NOK → 11.72m NOK (equity ratio 90.4% → 90.4%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +965.9k NOK → +406.3k NOK (op. margin 48.6% → 11.2%). Calculated
-
↓
Net result weakened
Net result +884.9k NOK → +7 287 NOK (net margin 44.5% → 0.2%). Calculated
-
↓
Cash fell
Bank deposits 2.12m NOK → 2.03m NOK (-4.1% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 694.9k NOK → 7.70m NOK (35% → 211% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 6.21m NOK → 9.52m NOK. Reported fact