Org.nr 911 891 395 2018 → 2019 Year-over-year analysis

A BIGOM DESIGN AS: årsregnskap 2019 vs 2018

Shrank 52% on revenue, weaker earnings, cash halved-plus

approved 2020-06-30; registry 2020-09-05; journal 2020 748928

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A BIGOM DESIGN AS. Revenue 42.7k NOK → 20.4k NOK (-52.2%). Net result +220.7k NOK → +38.1k NOK. Equity 1.54m NOK → 1.58m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A BIGOM DESIGN AS.

Scorecard

Revenue
42.7k NOK 20.4k NOK
-52.2%
Operating result
+56.2k NOK -80.1k NOK
-242.4%
Net result
+220.7k NOK +38.1k NOK
-82.7%
Equity
1.54m NOK 1.58m NOK
+2.5%
Cash
776.2k NOK 35.5k NOK
-95.4%
Total assets
2.24m NOK 2.35m NOK
+4.9%

What improved

  • ↑

    Equity strengthened

    Book equity 1.54m NOK → 1.58m NOK (equity ratio 68.8% → 67.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.7k NOK to 20.4k NOK (-52.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +56.2k NOK → -80.1k NOK (op. margin 131.6% → -392.6%). Calculated

  • ↓

    Net result weakened

    Net result +220.7k NOK → +38.1k NOK (net margin 516.7% → 187.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 776.2k NOK → 35.5k NOK (-95.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 75.2k NOK → 7.10m NOK (176% → 34813% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 196.2k NOK → 896.2k NOK. Reported fact