Org.nr 911 891 395 2021 → 2022 Year-over-year analysis

A BIGOM DESIGN AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, stronger earnings, cash halved-plus

registry 2023-08-14; journal 2023 707053

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A BIGOM DESIGN AS. Revenue 23.5k NOK → 0 NOK (-100.0%). Net result +198.8k NOK → +272.2k NOK. Equity 1.86m NOK → 2.13m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A BIGOM DESIGN AS.

Scorecard

Revenue
23.5k NOK 0 NOK
-100.0%
Operating result
-28.1k NOK -35.9k NOK
-27.7%
Net result
+198.8k NOK +272.2k NOK
+36.9%
Equity
1.86m NOK 2.13m NOK
+14.7%
Cash
1.22m NOK 230.4k NOK
-81.2%
Total assets
2.18m NOK 2.49m NOK
+14.4%

What improved

  • ↑

    Net result improved

    Net result +198.8k NOK → +272.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.86m NOK → 2.13m NOK (equity ratio 85.2% → 85.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.5k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -28.1k NOK → -35.9k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.22m NOK → 230.4k NOK (-81.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.79× → 0.63× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.22m NOK → 230.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 927.0k NOK → 233.6k NOK. Reported fact